
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,841.5 | 1,938 | 2,775.1 | 4,094.9 | 4,496.7 | 4,523.4 | |
COGS | 2,295.5 | 1,598.6 | 2,248.1 | 3,394.8 | 3,922.5 | 3,986.1 | |
Gross Profit | 546 | 339.5 | 527.1 | 700.1 | 574.2 | 537.3 | |
Operating Expenses & Income | |||||||
Operating Income | 330.4 | 328.2 | 364.3 | 456.2 | 176.2 | 131.5 | |
Total Operating Expenses | 215.7 | 11.27 | 162.7 | 243.9 | 4,320.5 | 2,408.1 | |
R&D Expenses | 97.66 | 81.45 | 101.2 | 137.8 | 162 | 161.6 | |
Selling General & Admin Expenses | 111.4 | 98.95 | 121.5 | 172.6 | 64.95 | 50.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.986042) | (7.723101) | (11.3) | (8.327244) | (8.607948) | (10.42) | |
Interest Income | 10.87 | 35.82 | 58.35 | 46.24 | 33.52 | 23.63 | |
Income Tax Expense | 38.1 | 25.33 | 40.75 | 42.5 | - | 8.157355 | |
Net Income | |||||||
Net Income | 300.7 | 298.5 | 322.2 | 410.8 | 162.7 | 94.3 | |
Supplemental | |||||||
EBIT | 347.8 | 331.6 | 374.2 | 461.7 | - | - | |
EBITDA | 393.1 | 377.3 | 439 | 557.2 | - | - | |