
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,790.6 | 1,805.8 | 1,900.7 | 1,663.5 | 1,517.8 | 1,554.2 | |
COGS | 1,014.6 | 1,040.4 | 1,068.6 | 945.7 | 886.2 | 924.2 | |
Gross Profit | 776 | 765.3 | 832.1 | 717.7 | 631.6 | 630 | |
Operating Expenses & Income | |||||||
Operating Income | 443 | 480.7 | 308.8 | 240.1 | 169.3 | 204.3 | |
Total Operating Expenses | 333 | 284.7 | 523.3 | 477.6 | 1,348.5 | 901.5 | |
R&D Expenses | 3.923214 | 3.457839 | 2.52548 | 2.848437 | 3.727128 | 3.680225 | |
Selling General & Admin Expenses | 76.36 | 66.1 | 310.2 | 319.9 | 92.18 | 2.788721 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.482327) | (0.381063) | (0.43026) | (0.421219) | (21.97) | - | |
Interest Income | 36.27 | 48.16 | 54.79 | 53.92 | 48.29 | 35.52 | |
Income Tax Expense | 0.004269 | 0.0135 | (48.68) | 48.71 | - | 0.00762 | |
Net Income | |||||||
Net Income | 442.9 | 477.9 | 348.2 | 201.3 | 224.1 | 238.7 | |
Supplemental | |||||||
EBIT | 443.4 | 478.3 | 307 | 251.2 | - | - | |
EBITDA | 522 | 553.7 | 382.9 | 332.6 | - | - | |