
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,824.6 | 9,597.7 | 9,119.5 | 10,019.6 | 10,935.8 | 11,147.8 | |
COGS | 6,719 | 7,587.3 | 7,042.4 | 7,689.9 | 8,182.4 | 8,286.7 | |
Gross Profit | 2,105.6 | 2,010.4 | 2,077.1 | 2,329.7 | 2,753.4 | 2,861.1 | |
Operating Expenses & Income | |||||||
Operating Income | 859.6 | 820.3 | 938.1 | 990.5 | 1,293.1 | 1,202.7 | |
Total Operating Expenses | 1,246.1 | 1,190.1 | 1,139 | 1,339.2 | 9,642.7 | 5,745.3 | |
R&D Expenses | 360.9 | 456.4 | 432.5 | 544.1 | 658.6 | 705.6 | |
Selling General & Admin Expenses | 386.4 | 318.1 | 334.7 | 378 | 352.9 | 676.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (139.5) | (78.35) | (67.6) | (22.95) | (65.61) | (68.99) | |
Interest Income | 18.16 | 10.92 | 8.809494 | 12.66 | 8.26443 | 10.32 | |
Income Tax Expense | 69.02 | 96.02 | 142.9 | 98.32 | - | 74.13 | |
Net Income | |||||||
Net Income | 687.6 | 703.4 | 789.4 | 867.9 | 1,006.5 | 977.2 | |
Supplemental | |||||||
EBIT | 920.9 | 885.5 | 1,013.1 | 1,012.4 | - | - | |
EBITDA | 1,319.2 | 1,355.3 | 1,559.4 | 1,556.7 | - | - | |