
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 0.499 | 62.03 | 336.8 | 1,034.6 |
COGS | - | 14.63 | 157.6 | 477.6 |
Gross Profit | 0.499 | 47.4 | 179.2 | 557 |
Operating Expenses & Income | ||||
Operating Income | (1,133.8) | (1,145.4) | (835.1) | (1,041.9) |
Total Operating Expenses | 1,134.3 | 1,207.5 | 1,172 | 2,076.5 |
R&D Expenses | 1,017.9 | 885.6 | 827 | 1,476.1 |
Selling General & Admin Expenses | 221.7 | 236.8 | 258 | 389 |
Earnings from Continuing Operations | ||||
Interest Expense | (84.99) | (49.66) | (50.69) | (15.55) |
Interest Income | 9.788 | 6.566 | 27.73 | 21.39 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (1,474.3) | (1,744) | (1,538.1) | (16,493) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |