
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 24.19 | 77.38 | 48.14 | 54.88 | 91.55 | 90.76 |
COGS | 19.59 | 71.44 | 43.53 | 45.57 | 78.74 | 75.94 |
Gross Profit | 4.607 | 5.941 | 4.612 | 9.301 | 12.81 | 14.82 |
Operating Expenses & Income | ||||||
Operating Income | (13.23) | (10.83) | (11.51) | (5.899) | (2.692) | (3.515) |
Total Operating Expenses | 37.42 | 88.2 | 59.65 | 60.77 | 94.25 | 94.28 |
R&D Expenses | 1.828 | 1.667 | 2.717 | 1.838 | 2.494 | 3.066 |
Selling General & Admin Expenses | 16.01 | 15.1 | 13.4 | 13.36 | 13.01 | 15.27 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.453) | (1.569) | (0.69) | (0.595) | (0.144) | (0.139) |
Interest Income | 0.029 | 0.093 | 3.441 | 4.914 | 3.956 | 3.16 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (3.928) | (10.77) | (7.271) | 46.32 | (7.584) | (10.14) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |