
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,243.7 | 3,243.8 | 2,515.6 | 3,178.7 | 4,056.2 | 4,055.6 | |
COGS | 1,601.2 | 1,731.5 | 1,452.5 | 1,768.5 | 2,138.1 | 2,261.2 | |
Gross Profit | 1,642.5 | 1,512.3 | 1,063.1 | 1,410.2 | 1,918 | 1,794.4 | |
Operating Expenses & Income | |||||||
Operating Income | 673.5 | 496.7 | 110.3 | 310 | 650.2 | 546.6 | |
Total Operating Expenses | 958.5 | 1,073.7 | 952.8 | 2,868.7 | 3,406 | 3,509 | |
R&D Expenses | 633.3 | 784.6 | 715.1 | 808.8 | 913.2 | 902.5 | |
Selling General & Admin Expenses | 67.91 | 209.9 | 162.4 | 291.4 | 354.6 | 345.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.421) | (10.14) | (18.56) | (14.89) | (12.79) | (12.62) | |
Interest Income | 1.268 | 3.433 | 16.24 | 19.03 | 20.3 | 20.36 | |
Income Tax Expense | 92 | 69.63 | 15.44 | - | - | - | |
Net Income | |||||||
Net Income | 575.4 | 415.2 | 96.64 | 304.5 | 509.8 | 417.4 | |
Supplemental | |||||||
EBIT | 673.5 | 496.7 | 129.9 | - | - | - | |
EBITDA | 786.5 | 608.4 | 241.2 | - | - | - | |