
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 249 | 339.3 | 441.9 |
COGS | 126.6 | 183.6 | 232.6 |
Gross Profit | 122.4 | 155.7 | 209.3 |
Operating Expenses & Income | |||
Operating Income | (46.68) | (39.01) | (34.67) |
Total Operating Expenses | 295.7 | 378.3 | 476.5 |
R&D Expenses | 76.55 | 88.31 | 100.3 |
Selling General & Admin Expenses | 23.12 | 28.04 | 54.58 |
Earnings from Continuing Operations | |||
Interest Expense | (1.561) | (2.163) | (3.116) |
Interest Income | 1.806 | 1.377 | 2.667 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | (47.7) | (42.31) | (47.07) |
Supplemental | |||
EBIT | - | - | - |
EBITDA | - | - | - |