
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,820.2 | 5,221.4 | 6,634.1 | 7,730.4 | 5,911.3 | - | |
COGS | 3,270.7 | 3,832.2 | 5,112.6 | 6,117 | 5,055.5 | - | |
Gross Profit | 549.5 | 1,389.2 | 1,521.5 | 1,613.4 | 855.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | 359.5 | 904.8 | 929.1 | 997.5 | 188.3 | - | |
Total Operating Expenses | 190 | 484.3 | 592.4 | 6,732.9 | 5,761.9 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 54.31 | 329.4 | 352.6 | 378.2 | 717.3 | 510.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (48.49) | (116.5) | (224) | (198.1) | (465.6) | (238.7) | |
Interest Income | 106.1 | 104.4 | 165.4 | 196.8 | 376.9 | 620 | |
Income Tax Expense | 160 | 439.1 | 314.3 | 450 | 240.1 | (76.32) | |
Net Income | |||||||
Net Income | 114.9 | 418.7 | 462.5 | 285.1 | (480.4) | - | |
Supplemental | |||||||
EBIT | 359.5 | 904.8 | 929.1 | 997.5 | 136.4 | (1,084) | |
EBITDA | 365.2 | 920.2 | 951.3 | 1,018.7 | 299.3 | - | |