
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7,666.2 | 1,819.3 | 430.1 | 174.7 | 170.2 | |
COGS | 3,242.8 | 933.7 | 371.1 | 70.1 | 47.09 | |
Gross Profit | 4,423.4 | 885.6 | 59.06 | 104.6 | 123.1 | |
Operating Expenses & Income | ||||||
Operating Income | (1,177.7) | (1,035.9) | (805) | (921.9) | (67.01) | |
Total Operating Expenses | 5,601.1 | 2,855.2 | 608.1 | 248.4 | 237.2 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 139.9 | 1,735.3 | 461.5 | 147.2 | 84.95 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (234.3) | (138.9) | (209.7) | (201.7) | (88.6) | |
Interest Income | 8.915 | 8.645 | 5.08 | 1.320032 | 0.626 | |
Income Tax Expense | (12.73) | 363.9 | (12.92) | - | - | |
Net Income | ||||||
Net Income | (2,166.3) | (1,841) | (821.3) | (946.5) | (737.5) | |
Supplemental | ||||||
EBIT | (1,177.7) | (1,395.7) | (439.5) | - | - | |
EBITDA | (418.8) | (945.9) | (569) | (704.5) | - | |