
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,336 | 17,050.8 | 12,351.8 | 9,964.5 | 11,437 | 11,621 | |
COGS | 17,977 | 16,646.9 | 14,896 | 13,563 | 13,201.8 | 12,818.4 | |
Gross Profit | 9,359.1 | 403.9 | (2,544.2) | (3,598.5) | (1,764.8) | (1,197.4) | |
Operating Expenses & Income | |||||||
Operating Income | 8,659.7 | (2,471.6) | (4,855.4) | (5,567.7) | (3,397.1) | (2,890.8) | |
Total Operating Expenses | 2,506.2 | 2,212.5 | (2,543) | 1,969.2 | 1,632.3 | 1,693.4 | |
R&D Expenses | 861.2 | 888.2 | 1,027.9 | 891.5 | 531.9 | 436 | |
Selling General & Admin Expenses | 926.3 | 662.9 | 692.3 | 620.5 | 864.6 | 645.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.29) | (42.12) | (32.57) | (160.9) | (94.8) | (69.52) | |
Interest Income | 141.4 | 149.1 | 229.5 | 198.4 | 151.5 | 106.3 | |
Income Tax Expense | 348.1 | 4.456 | (23) | 225.3 | 62.06 | 44.39 | |
Net Income | |||||||
Net Income | 8,289.5 | (2,517.9) | (4,672) | (5,319.4) | (2,140.1) | (551.1) | |
Supplemental | |||||||
EBIT | 8,693.9 | (2,617.2) | (4,661) | (4,699.8) | (3,397.1) | - | |
EBITDA | 11,197.6 | 24.07 | (1,911.7) | (1,578.1) | (518.1) | (713.9) | |