
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,762.3 | 6,381.6 | 5,416.3 | 6,089.5 | 7,483.7 | 7,686.9 | |
COGS | 4,224.8 | 3,755.7 | 3,691.6 | 3,925.2 | 4,788.7 | 4,837.4 | |
Gross Profit | 2,537.5 | 2,625.9 | 1,724.6 | 2,164.3 | 2,695 | 2,849.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,454.3 | 1,526.8 | 670.5 | 902.3 | 1,288.4 | 1,409.2 | |
Total Operating Expenses | 1,149 | 1,246 | 1,054.1 | 5,187.2 | 6,195.3 | 6,277.7 | |
R&D Expenses | 554.9 | 619 | 543.1 | 640.8 | 734.4 | 753.9 | |
Selling General & Admin Expenses | 189.6 | 212.3 | 158 | 621.1 | 672.2 | 686.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.206) | (2.68) | (7.287) | (5.479) | (1.738) | (1.727) | |
Interest Income | 4.224 | 12.86 | 36.29 | 43.66 | 44.76 | 46 | |
Income Tax Expense | 278.4 | 306.8 | 127.6 | - | - | - | |
Net Income | |||||||
Net Income | 929.2 | 963.6 | 510.8 | 720.1 | 951.2 | 1,030.6 | |
Supplemental | |||||||
EBIT | 1,456.4 | 1,527.9 | 670.5 | - | - | - | |
EBITDA | 1,592.8 | 1,678 | 858.5 | - | - | - | |