
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,320.8 | 5,015.2 | 4,832.5 | 4,555.5 | 4,494.5 | 4,558.7 | |
COGS | 2,158.9 | 2,257.2 | 2,257.9 | 2,268.2 | 2,422.5 | 2,435.2 | |
Gross Profit | 2,161.9 | 2,758 | 2,574.6 | 2,287.3 | 2,072 | 2,123.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,428.2 | 1,830.8 | 1,794.1 | 1,550.9 | 1,346.5 | 1,366 | |
Total Operating Expenses | 2,892.6 | 3,184.5 | 3,038.4 | 3,004.6 | 3,148 | 3,192.7 | |
R&D Expenses | 54.37 | 63.71 | 74.1 | 62.4 | 92.22 | 94.34 | |
Selling General & Admin Expenses | 679.3 | 863.6 | 706.5 | 674 | 633.2 | 663.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.707) | (4.2) | (3.91) | (8.806) | (7.635) | (7.367) | |
Interest Income | 4.813 | 16.79 | 32.39 | 41.94 | 29.84 | 36.11 | |
Income Tax Expense | 307.8 | 447.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,068.2 | 1,537.6 | 1,458.4 | 1,289.5 | 1,096.7 | 1,141.8 | |
Supplemental | |||||||
EBIT | 1,435.9 | 1,830 | - | - | - | - | |
EBITDA | 1,857 | 2,499.8 | - | - | - | - | |