
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,082 | 24,010.2 | 20,056.4 | 20,337.6 | 21,454.1 | 21,666.7 | |
COGS | 18,330.3 | 16,176.7 | 14,930.3 | 15,769 | 16,862.7 | 16,893.6 | |
Gross Profit | 8,751.8 | 7,833.5 | 5,126.1 | 4,568.6 | 4,591.5 | 4,773.1 | |
Operating Expenses & Income | |||||||
Operating Income | 7,476.5 | 7,714 | 3,326 | 2,541.7 | 2,400.2 | 2,592.6 | |
Total Operating Expenses | 1,857.8 | 1,956.2 | 1,800.1 | 17,795.8 | 19,053.9 | 19,074.1 | |
R&D Expenses | 659.8 | 762 | 586.9 | 638.1 | 678 | 664.8 | |
Selling General & Admin Expenses | 1,025.8 | 1,007.7 | 1,040 | 1,388.8 | 1,513.2 | 1,515.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (48.2) | (55.34) | (53.81) | (6.545) | (23.17) | (32.48) | |
Interest Income | 24.91 | 39.88 | 71.83 | 68.92 | 64.73 | 66.69 | |
Income Tax Expense | 1,291 | 1,450 | 767 | - | - | - | |
Net Income | |||||||
Net Income | 6,137.3 | 6,208.7 | 3,994.6 | 4,134.6 | 2,775.3 | 2,347 | |
Supplemental | |||||||
EBIT | 7,476.5 | 7,714 | 4,815.5 | - | - | - | |
EBITDA | 11,031.5 | 11,440 | 8,687 | - | - | - | |