

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,176.3 | 1,415.9 | 314.9 | 490.5 | 5,350.9 | 6,123.1 | |
COGS | 1,624.1 | 1,927 | 48.66 | 76.48 | 787.7 | 746 | |
Gross Profit | (447.9) | (511.1) | 266.2 | 414 | 4,563.2 | 5,377.2 | |
Operating Expenses & Income | |||||||
Operating Income | (1,438.7) | (1,789.7) | (154.7) | (73.15) | 447.8 | 922.2 | |
Total Operating Expenses | 990.9 | 1,278.6 | 420.9 | 487.2 | 4,115.4 | 4,455 | |
R&D Expenses | 1,459.2 | 1,640.5 | 227.8 | 251.5 | 2,076.5 | 2,250.9 | |
Selling General & Admin Expenses | 990.1 | 1,277.9 | 192.7 | 235.7 | 2,081.5 | 2,232.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.558914) | (2.806993) | (58.32) | (93.08) | |
Interest Income | 15.76 | 31.13 | 7.592213 | 3.68919 | 70.5 | 116.7 | |
Income Tax Expense | 19.23 | 42.78 | 7.155738 | 14.39 | 130.1 | 212.2 | |
Net Income | |||||||
Net Income | (1,457.8) | (2,003.8) | (112.9) | (83) | 287.4 | 655 | |
Supplemental | |||||||
EBIT | (1,438.7) | (1,789.7) | (154.7) | (73.15) | 447.8 | 949.3 | |
EBITDA | (1,392.3) | (1,723.4) | (143.5) | (51.03) | 589.7 | 1,104.1 | |