

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,823.7 | 1,778.6 | 1,330.8 | 1,251.6 | 1,406.5 | 1,245.1 | |
COGS | 1,239.2 | 1,167.4 | 840.3 | 720 | 939.7 | 798.1 | |
Gross Profit | 584.4 | 611.3 | 490.5 | 531.6 | 466.8 | 447 | |
Operating Expenses & Income | |||||||
Operating Income | 333.3 | 332.5 | 229.7 | 206.3 | 142 | 128 | |
Total Operating Expenses | 284.9 | 334.4 | 294.9 | 1,045.3 | 1,264.5 | 1,117.2 | |
R&D Expenses | 70.23 | 79.16 | 64.44 | 78.84 | 87.8 | 86.67 | |
Selling General & Admin Expenses | 100.5 | 125.2 | 96.44 | 246.4 | 237 | 232.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.462) | (0.451) | (0.184) | (0.588) | (0.547) | (0.562) | |
Interest Income | 1.865 | 2.342 | 14.17 | 22.73 | 10.28 | 13.18 | |
Income Tax Expense | 86.4 | 69.85 | 58.55 | - | - | - | |
Net Income | |||||||
Net Income | 246.1 | 262.2 | 172.4 | 191.8 | 152.7 | 143.4 | |
Supplemental | |||||||
EBIT | 333.3 | 332.5 | 229.7 | - | - | - | |
EBITDA | 372.2 | 368.7 | 261.7 | - | - | - | |