

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,894 | 7,082.4 | 6,687.2 | 9,041.7 | 10,231.9 | 9,813.2 | |
COGS | 7,641 | 5,351.8 | 4,876.6 | 6,868.8 | 7,956 | 7,500 | |
Gross Profit | 3,253 | 1,730.6 | 1,810.5 | 2,172.9 | 2,275.9 | 2,313.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,782 | 515.3 | 599.7 | 621.8 | 554.4 | 359.2 | |
Total Operating Expenses | 1,454 | 1,215.2 | 1,210.9 | 1,551.1 | 1,721.9 | 1,954 | |
R&D Expenses | 92 | 92.36 | 114.7 | 96.98 | 138.5 | 248.9 | |
Selling General & Admin Expenses | 141 | 183.2 | 187.9 | 261.2 | 291.5 | 132 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.88) | (8.786) | (7.257) | (2.02) | - | - | |
Interest Income | 0.888 | 0.049 | 0.042 | 1.748 | 0.041 | 1.459 | |
Income Tax Expense | 562 | 171 | 211.1 | 184.1 | 146.7 | 88.46 | |
Net Income | |||||||
Net Income | 1,226 | 345.3 | 441.1 | 440.3 | 415 | 280 | |
Supplemental | |||||||
EBIT | 1,782 | 525 | 659.5 | 626.5 | 561.8 | 324.2 | |
EBITDA | 1,894 | 647.6 | 772.3 | 762.6 | 712.2 | 356.3 | |