

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,673.1 | 11,718.2 | 11,414.5 | 10,078.3 | 11,801.2 | 12,569.1 | |
COGS | 6,117.4 | 7,465.2 | 7,235.2 | 6,282.6 | 7,582.3 | 7,980.5 | |
Gross Profit | 3,555.7 | 4,253 | 4,179.3 | 3,795.7 | 4,218.9 | 4,588.6 | |
Operating Expenses & Income | |||||||
Operating Income | 240.2 | 1,050.3 | 328 | 60.39 | 652.8 | 1,039.8 | |
Total Operating Expenses | 3,415.9 | 3,625 | 4,179.3 | 3,735.3 | 3,561.2 | 3,547.6 | |
R&D Expenses | 1,521.1 | 1,544.5 | 1,693.2 | 1,700.3 | 1,671.3 | 1,631.7 | |
Selling General & Admin Expenses | 936.2 | 1,060.7 | 1,078.2 | 906.4 | 856.7 | 857.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.57) | (69.42) | (92.06) | (101.3) | (96.38) | (94.44) | |
Interest Income | 1.403 | 7.421 | 24.6 | 23.62 | 18.76 | 16.21 | |
Income Tax Expense | 84.03 | 164.9 | 162.8 | 12.29 | 143.7 | 218.7 | |
Net Income | |||||||
Net Income | 118.9 | 805.9 | 328.8 | 50.9 | 511.5 | 786.2 | |
Supplemental | |||||||
EBIT | 245.3 | 1,056.8 | 577.1 | 127.1 | 652.8 | 959 | |
EBITDA | 553.3 | 1,370.5 | 905.9 | 455 | 965.8 | 1,270.5 | |