

| 2019 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,969 | 9,969 | 8,569 | 5,739 | 5,905 | 5,817 | |
COGS | 5,762.3 | 5,762.3 | 4,469 | 3,099 | 3,037 | 2,972 | |
Gross Profit | 4,206.8 | 4,206.8 | 4,100 | 2,640 | 2,869 | 2,847 | |
Operating Expenses & Income | |||||||
Operating Income | (1,989) | (1,989) | (289) | 3,414 | (1,869) | (1,662) | |
Total Operating Expenses | 11,958 | 11,958 | 8,858 | 2,325 | 7,775 | 7,481 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5,264.3 | 5,264.3 | 4,092 | 2,570 | 2,612 | 2,649 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (53) | (28) | (37) | (115) | |
Interest Income | - | - | 3 | 6 | 61 | 103 | |
Income Tax Expense | 360.8 | 360.8 | (347) | (320) | - | (319) | |
Net Income | |||||||
Net Income | (2,145.8) | (2,145.8) | (108) | 4,054 | (1,592) | (1,577) | |
Supplemental | |||||||
EBIT | (1,989) | (1,989) | (321) | (140) | - | - | |
EBITDA | - | - | (41) | 3,666 | (1,581) | (1,376) | |