
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,010.1 | 4,142.4 | 3,653.8 | 3,724 | 4,055.3 | 4,127.7 | |
COGS | 4,423.6 | 3,176.5 | 2,974.4 | 2,926 | 3,071 | 3,066.1 | |
Gross Profit | 1,586.5 | 965.8 | 679.4 | 798 | 984.3 | 1,061.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,405 | 726.2 | 390.4 | 490.7 | 680.7 | 747.8 | |
Total Operating Expenses | 408.7 | 349.2 | 289 | 3,233.4 | 3,374.6 | 3,379.9 | |
R&D Expenses | 85.09 | 88.24 | 78.83 | 70.49 | 59.11 | 62.83 | |
Selling General & Admin Expenses | 159.9 | 131.2 | 118.6 | 236.8 | 244.5 | 251 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.595) | (13.71) | (13.77) | (7.6) | (1.431) | (0.811) | |
Interest Income | 14.02 | 29.56 | 62.78 | 68.63 | 63.18 | 64.07 | |
Income Tax Expense | 293.7 | 139.8 | 113.4 | - | - | - | |
Net Income | |||||||
Net Income | 1,143.6 | 506.5 | 451.4 | 498.1 | 557.6 | 641.6 | |
Supplemental | |||||||
EBIT | 1,405 | 726.2 | 390.4 | - | - | - | |
EBITDA | 1,820.9 | 1,190.3 | 842.7 | - | - | - | |