
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,188.3 | 3,844.2 | 3,676.1 | 4,225.4 | 4,167.2 | 4,213.4 | |
COGS | 3,164.6 | 2,880.2 | 2,927.3 | 3,210.5 | 3,190.7 | 3,242.1 | |
Gross Profit | 1,023.7 | 964 | 748.8 | 1,015 | 976.5 | 971.2 | |
Operating Expenses & Income | |||||||
Operating Income | 743.9 | 746.4 | 426.9 | 634.6 | 638.3 | 628.3 | |
Total Operating Expenses | 330.6 | 308.1 | 321.9 | 3,590.8 | 3,528.9 | 3,585 | |
R&D Expenses | 88.86 | 89.18 | 122 | 148 | 106.4 | 107.8 | |
Selling General & Admin Expenses | 174.5 | 154.2 | 147.9 | 232.4 | 231.7 | 235.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (45.39) | (41.29) | (33.2) | (28.25) | (19.45) | (18.04) | |
Interest Income | 2.885 | 4.328 | 15.57 | 17.55 | 11.4 | 10.17 | |
Income Tax Expense | 123 | 126.5 | 86.84 | - | - | - | |
Net Income | |||||||
Net Income | 486.7 | 503.3 | 294.9 | 469.2 | 400.5 | 401.9 | |
Supplemental | |||||||
EBIT | 743.9 | 746.4 | 458.5 | - | - | - | |
EBITDA | 921 | 949.7 | 690.7 | - | - | - | |