
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 56,924.1 | 58,701 | 44,088.6 | 51,633.1 | 48,783.2 | 47,313.4 | |
COGS | 46,364.5 | 47,022 | 35,211 | 40,934.1 | 39,078.8 | - | |
Gross Profit | 10,559.6 | 11,679 | 8,877.6 | 10,699 | 9,704.4 | 9,500 | |
Operating Expenses & Income | |||||||
Operating Income | 7,640.9 | 12,875.6 | 5,581.3 | 6,711.6 | 5,643 | 4,973.6 | |
Total Operating Expenses | 2,997.2 | 3,453 | 2,981.3 | 3,987.4 | 4,061.5 | - | |
R&D Expenses | 2,083.9 | 2,284.5 | 2,042.1 | 2,474.2 | 2,956.9 | 2,404.9 | |
Selling General & Admin Expenses | 934.2 | 1,107.9 | 1,042.3 | 1,285.4 | 1,328.5 | 739.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (109) | (208.1) | (485) | (141.3) | (326.5) | (284.9) | |
Interest Income | 440.2 | 827.6 | 2,117 | 1,746.8 | 1,339.8 | 349.8 | |
Income Tax Expense | 2,342.3 | 5,940.4 | 2,266.4 | 2,941.2 | 2,155.4 | 2,040.8 | |
Net Income | |||||||
Net Income | 5,190 | 6,727 | 5,276 | 7,266.9 | 4,343.4 | 3,724.3 | |
Supplemental | |||||||
EBIT | 7,641.3 | 12,875.6 | 8,027.4 | 10,349.4 | 5,643 | - | |
EBITDA | 8,340.6 | 13,550.3 | 8,789.2 | 11,189.4 | 6,911.1 | 5,858 | |