
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 124.1 | 116.5 | 138 | 138.2 | 114.5 | 78.39 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.617 | 9.443 | 11.26 | 14.3 | 12 | 11.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (51.34) | (52.32) | (80.01) | (74.69) | (80.58) | (80.83) | |
Interest Income | 167.3 | 166.3 | 228.6 | 222.2 | 211.8 | 201.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 119.8 | 105.5 | 123.4 | 119.4 | 98.76 | 63.93 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |