

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,372.5 | 11,388 | 9,790.9 | 11,076.6 | 8,866.9 | 9,151.8 | |
COGS | 6,615.4 | 6,705.9 | 5,996.1 | 7,164.3 | 6,400.2 | 6,543.4 | |
Gross Profit | 4,757.1 | 4,682.1 | 3,794.8 | 3,912.3 | 2,466.6 | 2,608.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,522.5 | 1,716.2 | 639.7 | 272.5 | (475.2) | (266.2) | |
Total Operating Expenses | 2,952.5 | 2,921.3 | 3,155.1 | 10,804.1 | 9,342.1 | 9,418 | |
R&D Expenses | 390.8 | 484.8 | 653.2 | 818.4 | 991.3 | 995.2 | |
Selling General & Admin Expenses | 1,352.8 | 1,394.4 | 1,197.7 | 2,821.4 | 1,950.6 | 1,879.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.875) | (5.493) | (5.676) | (5.234) | (11.04) | (15.49) | |
Interest Income | 3.306 | 20.9 | 47.97 | 41.9 | 25.19 | 27.15 | |
Income Tax Expense | 436 | 430.3 | 127.4 | - | - | - | |
Net Income | |||||||
Net Income | 1,106.3 | 1,279.7 | 575.2 | 2,067.8 | (269.3) | (161.9) | |
Supplemental | |||||||
EBIT | 1,522.5 | 1,716.2 | 704.4 | - | - | - | |
EBITDA | 2,413.8 | 2,298.4 | 1,351.4 | - | - | - | |