
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,264.6 | 1,142.8 | 2,891.2 | 7,992.4 | 26,596.5 | 51,273.3 | |
COGS | 896.2 | 772.2 | 1,680 | 4,702.4 | 16,588.7 | 31,108.8 | |
Gross Profit | 627.9 | 556.7 | 1,211.2 | 3,290 | 10,007.8 | 20,164.5 | |
Operating Expenses & Income | |||||||
Operating Income | 161 | 125.7 | 522.2 | 1,854.7 | 6,357.3 | 13,188.2 | |
Total Operating Expenses | 441.8 | 418.9 | 688 | 1,435.2 | 3,650.5 | 6,976.3 | |
R&D Expenses | 8.411 | 7.527271 | 9.747814 | 18.01 | 24.28 | 36.77 | |
Selling General & Admin Expenses | 17.05 | 15.05 | 45.91 | 255.8 | 543.1 | 681.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.59) | (14.91) | (16.44) | (28.31) | (135.4) | (252) | |
Interest Income | 0.123 | 14.91 | 16.44 | 28.31 | 138.9 | 157.2 | |
Income Tax Expense | 40.33 | 28.47 | 124.7 | 444.9 | 1,476.8 | 3,063 | |
Net Income | |||||||
Net Income | 113.9 | 83.47 | 378.5 | 1,384.2 | 4,741.9 | 9,864.8 | |
Supplemental | |||||||
EBIT | 160.3 | 123.1 | 519.7 | 1,841.7 | 6,357.3 | 13,173.8 | |
EBITDA | 221.8 | 196.6 | 628.6 | 2,009.1 | 6,696.5 | 13,807.1 | |