
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,341.3 | 12,677.4 | 10,047.8 | 8,721.1 | 9,817.2 | 9,991 | |
COGS | 6,723 | 7,510.6 | 6,801.3 | 6,612.5 | 7,430.9 | 7,611.3 | |
Gross Profit | 3,618.3 | 5,166.8 | 3,246.5 | 2,108.7 | 2,386.4 | 2,379.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,046.6 | 3,968.3 | 1,365.8 | 239.3 | 565 | 508.2 | |
Total Operating Expenses | 1,629.9 | 1,832.2 | 1,880.7 | 8,481.9 | 9,252.3 | 9,482.8 | |
R&D Expenses | 687.2 | 838.4 | 934.6 | 946.8 | 718.7 | 716.7 | |
Selling General & Admin Expenses | 670.9 | 753.9 | 774.3 | 922.7 | 1,102.6 | 1,154.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (178.8) | (261.1) | (238) | (171.1) | (135.9) | (139.3) | |
Interest Income | 10.77 | 34.82 | 63.75 | 138.4 | 104 | 74.99 | |
Income Tax Expense | 327.4 | 703.1 | 342.4 | - | - | - | |
Net Income | |||||||
Net Income | 1,541.5 | 3,003.3 | 1,108.3 | 4.033 | 51.9 | 24.43 | |
Supplemental | |||||||
EBIT | 2,046.6 | 3,968.3 | 1,688.1 | - | - | - | |
EBITDA | 3,407.9 | 5,582.9 | 3,354.1 | - | - | - | |