
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,299.7 | 1,031 | 313.9 | 795.3 | 1,032 | 1,226.5 | |
COGS | 1,296.5 | 1,217.6 | 1,110.5 | 229.7 | 350.2 | 422.2 | |
Gross Profit | 3,003.2 | (186.6) | (796.6) | 565.6 | 681.8 | 879.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,940.8 | (1,368.7) | (1,850.6) | (352.6) | (113.1) | (56.71) | |
Total Operating Expenses | 1,201.4 | 1,182.1 | 1,054 | 901 | 794.9 | 898.1 | |
R&D Expenses | 878.7 | 778.3 | 580.1 | 391 | 230.5 | 286.2 | |
Selling General & Admin Expenses | 231.8 | 278.1 | 267.7 | 182.6 | 173.1 | 355.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.42) | (41.34) | (58.33) | (56.36) | (55.81) | (27.27) | |
Interest Income | 79.65 | 185.2 | 51.37 | 21.01 | 22.2 | 5.274 | |
Income Tax Expense | 29.7 | (219.2) | (10.41) | 2.31815 | (5.976218) | 6.38729 | |
Net Income | |||||||
Net Income | 1,914.4 | (909.4) | (1,348.3) | (356) | 27.15 | 40.63 | |
Supplemental | |||||||
EBIT | 1,784.1 | (1,499) | (1,741.1) | (352.6) | (113.1) | - | |
EBITDA | 1,849.2 | (1,318.8) | (1,496.4) | (126.7) | 60.98 | 38.17 | |