
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 525.5 | 589.6 | 584.2 | 401.9 | 527.5 | 551.5 | |
COGS | 411.5 | 392 | 401.1 | 340.7 | 401.1 | 433.1 | |
Gross Profit | 114 | 197.6 | 183 | 61.26 | 126.3 | 118.4 | |
Operating Expenses & Income | |||||||
Operating Income | (101.8) | 78.32 | 113.3 | (129.8) | (81.46) | (80.25) | |
Total Operating Expenses | 230.9 | 213.7 | 174.2 | 531.7 | 608.9 | 631.8 | |
R&D Expenses | 71.17 | 76.08 | 49.77 | 59.65 | 68.23 | 57.81 | |
Selling General & Admin Expenses | 129.2 | 99.73 | 87.72 | 131.4 | 139.5 | 140.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.121) | (0.011) | (0.004) | (0.004) | (0.005) | (0.004) | |
Interest Income | 14.35 | 24.99 | 59.22 | 66.22 | 43.22 | 42.03 | |
Income Tax Expense | 0.055 | 4.633 | 29.57 | - | - | - | |
Net Income | |||||||
Net Income | (99.93) | 43.87 | 98.35 | 8.694 | 33.37 | (14.42) | |
Supplemental | |||||||
EBIT | (101.8) | 78.32 | 113.3 | - | - | - | |
EBITDA | 7.496 | 191.1 | 228.5 | - | - | - | |