
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,604.3 | 2,248.7 | 1,205.3 | 5,534.6 | 5,366.2 | 5,530.7 | |
COGS | 1,387.1 | 1,171.2 | 580.8 | 2,818.1 | 2,452.9 | 2,640.2 | |
Gross Profit | 1,217.2 | 1,077.5 | 624.5 | 2,716.5 | 2,913.3 | 2,890.5 | |
Operating Expenses & Income | |||||||
Operating Income | 655.1 | 626.8 | 169.6 | 1,433 | 1,609.6 | 1,519.1 | |
Total Operating Expenses | 575.1 | 598.6 | 541.4 | 4,101.6 | 3,756.6 | 4,011.7 | |
R&D Expenses | 343.8 | 385.5 | 340.6 | 774.5 | 766.8 | 775.5 | |
Selling General & Admin Expenses | 143.1 | 139.9 | 129.1 | 509 | 537 | 595.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.449) | (10.74) | (11.02) | (8.16) | (13.41) | (12.16) | |
Interest Income | 1.422 | 7.923 | 21.08 | 29.17 | 49.33 | 49.79 | |
Income Tax Expense | 107.1 | 103 | 22.67 | - | - | - | |
Net Income | |||||||
Net Income | 541.2 | 499 | 138.2 | 1,310.5 | 1,485.2 | 1,466.9 | |
Supplemental | |||||||
EBIT | 655.1 | 626.8 | 169.6 | - | - | - | |
EBITDA | 694.1 | 676 | 221 | - | - | - | |