
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,028.5 | 12,118.5 | 10,376 | 8,139.7 | 9,591.7 | 9,482.9 | |
COGS | 8,435.6 | 9,382 | 7,721 | 5,890.3 | 6,837.3 | 6,852.3 | |
Gross Profit | 2,592.9 | 2,736.5 | 2,655.1 | 2,249.3 | 2,754.4 | 2,630.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,223.6 | 1,411.5 | 1,150.9 | 632.9 | 1,055.4 | 943.7 | |
Total Operating Expenses | 1,613.9 | 1,644.8 | 1,504.2 | 7,506.8 | 8,536.3 | 8,539.2 | |
R&D Expenses | 600.7 | 670.7 | 638.4 | 659.9 | 680.1 | 668.2 | |
Selling General & Admin Expenses | 486.9 | 461.1 | 414 | 956.6 | 1,018.9 | 1,018.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.51) | (4.183) | (3.245) | (2.785) | (18.27) | (13.43) | |
Interest Income | 59.95 | 79.58 | 137.2 | 110.9 | 120.8 | 157.2 | |
Income Tax Expense | 215.2 | 288.1 | 293.3 | - | - | - | |
Net Income | |||||||
Net Income | 993.2 | 1,089.1 | 1,112.1 | 649 | 1,004.4 | 857.9 | |
Supplemental | |||||||
EBIT | 1,223.6 | 1,411.5 | 1,388.1 | - | - | - | |
EBITDA | 1,571.4 | 1,784.8 | 1,758.9 | - | - | - | |