
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 910.6 | 555.4 | 189.1 | 61.37 | 0.197 | 18.67 | |
COGS | 758.7 | 482.6 | 161.2 | 53.28 | 0.104 | 28.11 | |
Gross Profit | 151.9 | 72.82 | 27.89 | 8.085 | 0.093 | (9.437221) | |
Operating Expenses & Income | |||||||
Operating Income | 60.82 | 0.481834 | (955.6) | 15.05 | (8.035) | (73.8) | |
Total Operating Expenses | 93.94 | 72.14 | 84.3 | (6.968) | 8.128 | 64.71 | |
R&D Expenses | 46.03 | 44.4 | - | - | - | - | |
Selling General & Admin Expenses | 19.89 | 9.679106 | 44.05 | 21.84 | 8.2 | 26.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.62) | (19.36) | (19.52) | (30.28) | (45.03) | (57.04) | |
Interest Income | 0.431636 | 0.803443 | 19.43 | 30.23 | 45.01 | 44.03 | |
Income Tax Expense | (63.78) | 101.3 | - | 1.322 | 2.668 | 2.668 | |
Net Income | |||||||
Net Income | (331.7) | (578.1) | (975) | (16.5) | (55.71) | (154.6) | |
Supplemental | |||||||
EBIT | (369.9) | (457.5) | (955.9) | 15.1 | 15.26 | (50.51) | |
EBITDA | (363.1) | (452.4) | (953.1) | 17.66 | 17.54 | (45.76) | |