
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19.21 | 3.69 | 254.8 | 2.363 | 0.234 | 0.263 | |
COGS | 4.814 | 0.671 | 131.1 | 1.979 | 0.069 | 0.069 | |
Gross Profit | 14.39 | 3.019 | 123.7 | 0.384 | 0.165 | 0.194 | |
Operating Expenses & Income | |||||||
Operating Income | (2.959) | (19.21) | 80.7 | (49.98) | (52.52) | (58.78) | |
Total Operating Expenses | 17.3 | 25.16 | 46.34 | 52.34 | 52.75 | 59.04 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17.26 | 25.15 | 34.98 | 50.37 | 52.68 | 58.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.036) | (0.082) | (0.512) | (2.803) | (3.762) | (4.746) | |
Interest Income | 0.407 | 0.635 | 0.798 | 2.462 | 23.22 | 25.39 | |
Income Tax Expense | - | - | 23.16 | - | - | - | |
Net Income | |||||||
Net Income | (2.995) | (19.3) | 57.03 | (51.34) | (40.21) | (46.36) | |
Supplemental | |||||||
EBIT | (2.959) | (19.21) | 80.7 | - | - | - | |
EBITDA | (1.413) | (16.28) | 87.6 | - | - | - | |