
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,017.5 | 2,554.8 | 3,333.2 | 2,021.4 | 2,772.4 | 2,628.3 | |
COGS | 3,525.9 | 1,778.1 | 2,221.9 | 1,510.8 | 1,809.1 | 1,724 | |
Gross Profit | 1,491.6 | 776.8 | 1,111.3 | 510.6 | 963.3 | 904.3 | |
Operating Expenses & Income | |||||||
Operating Income | 968.7 | 613.3 | 760.3 | 103.4 | 572.4 | 513.7 | |
Total Operating Expenses | 476.1 | 343.7 | 351.1 | 1,918 | 2,200 | 2,114.7 | |
R&D Expenses | 79.18 | 59.26 | 55.41 | 89.87 | 84.31 | 87.43 | |
Selling General & Admin Expenses | 121.9 | 114.8 | 136.2 | 317.4 | 306.7 | 303.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.53) | (10.11) | (9.792) | (6.159) | (1.831) | (1.647) | |
Interest Income | 7.527 | 21.18 | 59.61 | 75.02 | 60.38 | 61.99 | |
Income Tax Expense | 210.5 | 150.3 | 167.7 | - | - | - | |
Net Income | |||||||
Net Income | 752.8 | 450.2 | 614.7 | 288.7 | 454 | 416.2 | |
Supplemental | |||||||
EBIT | 968.7 | 613.3 | 760.3 | - | - | - | |
EBITDA | 1,009.8 | 655.8 | 800.4 | - | - | - | |