
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,307.7 | 3,907.6 | 4,205.4 | 3,934.3 | 3,753.7 | 3,663.5 | |
COGS | 2,046.1 | 2,403.6 | 2,767.9 | 2,574.5 | 2,502.4 | 2,460.5 | |
Gross Profit | 1,261.6 | 1,504 | 1,437.5 | 1,359.8 | 1,251.2 | 1,203 | |
Operating Expenses & Income | |||||||
Operating Income | 506.8 | 719.2 | 565.8 | 455.2 | 365 | 333.6 | |
Total Operating Expenses | 789.3 | 869.5 | 878.4 | 3,479.1 | 3,388.6 | 3,329.9 | |
R&D Expenses | 103.2 | 193.9 | 229.5 | 221.3 | 206.6 | 192.3 | |
Selling General & Admin Expenses | 348.6 | 355.3 | 333.1 | 683.4 | 679.7 | 677.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.56) | (11.08) | (33.81) | (45.44) | (55.14) | (54.94) | |
Interest Income | 4.288 | 3.846 | 8.415 | 8.851 | 10.88 | 9.505 | |
Income Tax Expense | 69.91 | 136.7 | 105.4 | - | - | - | |
Net Income | |||||||
Net Income | 388.2 | 495 | 357 | 323.3 | 238.2 | 359.1 | |
Supplemental | |||||||
EBIT | 506.8 | 719.2 | 565.8 | - | - | - | |
EBITDA | 680 | 894.2 | 791.9 | - | - | - | |