
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,508.7 | 7,439.2 | 8,147.1 | 10,171.9 | 13,371.2 | 14,475.5 | |
COGS | 3,765.3 | 4,031.1 | 4,250 | 4,610.9 | 5,943.4 | 6,333 | |
Gross Profit | 2,743.4 | 3,408.1 | 3,897.1 | 5,561 | 7,427.8 | 8,142.6 | |
Operating Expenses & Income | |||||||
Operating Income | 834.5 | 1,456.2 | 1,471.4 | 2,498.4 | 3,767.1 | 4,219.2 | |
Total Operating Expenses | 1,936.9 | 2,163.5 | 2,425.7 | 7,673.4 | 9,604.1 | 10,256.3 | |
R&D Expenses | 744.8 | 747.6 | 830.2 | 1,089.3 | 1,276.2 | 1,330.6 | |
Selling General & Admin Expenses | 463.3 | 518.2 | 561.7 | 1,973.2 | 2,384.5 | 2,592.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.799) | (13.77) | (26.09) | (30.63) | (71.92) | (55.44) | |
Interest Income | 5.558 | 5.177 | 29.93 | 39.54 | 75.9 | 66.22 | |
Income Tax Expense | 133.3 | 228.6 | 272.7 | - | - | - | |
Net Income | |||||||
Net Income | 693.9 | 1,213.6 | 1,311.9 | 2,301.4 | 3,176.6 | 3,680.4 | |
Supplemental | |||||||
EBIT | 834.5 | 1,456.2 | 1,612.6 | - | - | - | |
EBITDA | 1,331.1 | 1,981.5 | 2,149.1 | - | - | - | |