
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,081.6 | 2,942.9 | 2,793.8 | 2,925.4 | 2,852.4 | 2,848.5 | |
COGS | 1,967.3 | 2,434 | 2,092.8 | 2,012.4 | 2,048 | 2,040 | |
Gross Profit | 1,114.2 | 508.9 | 701 | 913 | 804.4 | 808.5 | |
Operating Expenses & Income | |||||||
Operating Income | 503.3 | (185.2) | (74.55) | 99.02 | 6.026 | 25.54 | |
Total Operating Expenses | 610.9 | 694 | 775.5 | 814 | 798.4 | 783 | |
R&D Expenses | 154.8 | 175.9 | 223.9 | 244.2 | 226 | 225 | |
Selling General & Admin Expenses | 259.4 | 323.6 | 306 | 320.4 | 323.2 | 313.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.09) | (13.3) | (27.68) | (29.08) | (25.74) | (24.9) | |
Interest Income | 6.659 | 7.125 | 13.13 | 17.08 | 18.01 | 16.95 | |
Income Tax Expense | 119.8 | 77.18 | 61.65 | 72.04 | 73.86 | 63 | |
Net Income | |||||||
Net Income | 510.1 | 89.94 | 106.4 | 190.9 | 57.02 | 73.89 | |
Supplemental | |||||||
EBIT | 581.4 | (15.72) | 60.36 | 224.4 | 6.026 | (6.682) | |
EBITDA | 751 | 224.9 | 302.3 | 453.5 | 220.4 | 192.4 | |