
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,113.3 | 1,604.9 | 1,100.8 | 1,797 | 2,152.2 | 2,352.3 | |
COGS | 1,711.2 | 1,330.9 | 909.1 | 1,567.2 | 1,922.9 | 2,114.4 | |
Gross Profit | 402.1 | 274 | 191.7 | 229.8 | 229.3 | 237.9 | |
Operating Expenses & Income | |||||||
Operating Income | 213.1 | 102.3 | 6.439 | (8.935) | 5.643 | 11.17 | |
Total Operating Expenses | 268.6 | 243.2 | 219.6 | 1,805.9 | 2,146.6 | 2,341.2 | |
R&D Expenses | 40.19 | 39.81 | 32.84 | 37.31 | 37.89 | 37.67 | |
Selling General & Admin Expenses | 118.1 | 78.9 | 79.31 | 201.5 | 186 | 189.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.592) | (5.624) | (6.303) | (11.44) | (15.91) | (17.73) | |
Interest Income | 1.382 | 2.991 | 10.19 | 12.57 | 9.922 | 9.605 | |
Income Tax Expense | 50.73 | 17.98 | (1.626) | - | - | - | |
Net Income | |||||||
Net Income | 160 | 79.14 | 1.929 | 21.7 | 1.978 | 3.716 | |
Supplemental | |||||||
EBIT | 213.1 | 102.3 | 6.439 | - | - | - | |
EBITDA | 222.5 | 126.3 | 18.38 | - | - | - | |