
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 83,793.6 | 83,926.7 | 70,440.9 | 73,315 | 74,929.3 | 80,749.6 | |
COGS | 64,498.9 | 66,550.7 | 57,832 | 59,323.6 | 62,200.1 | 66,783.7 | |
Gross Profit | 19,294.7 | 17,376 | 12,609 | 13,991.4 | 12,729.2 | 13,965.8 | |
Operating Expenses & Income | |||||||
Operating Income | 14,764.3 | 14,484.2 | 8,153.6 | 9,382.3 | 8,131.8 | 9,345.3 | |
Total Operating Expenses | 4,820.7 | 4,927.3 | 4,455.4 | 4,609.2 | 4,597.4 | 4,620.6 | |
R&D Expenses | 2,443.2 | 2,462.4 | 2,457.7 | 2,808.9 | 2,804.3 | 4,188.6 | |
Selling General & Admin Expenses | 1,972.8 | 2,035.9 | 1,742.5 | 1,567.7 | 1,572.2 | 1,308.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (228.2) | (256.4) | (326.8) | (251.3) | (258.7) | (399.9) | |
Interest Income | 46.53 | 109.5 | 342.1 | 361.5 | 322.1 | 220 | |
Income Tax Expense | 2,979.6 | 2,888.1 | 2,534 | 2,177.9 | 1,571.6 | 2,116.9 | |
Net Income | |||||||
Net Income | 8,898.4 | 8,686.7 | 8,008.5 | 6,788.6 | 5,536 | 6,204.8 | |
Supplemental | |||||||
EBIT | 14,764.3 | 14,484.2 | 12,391.4 | 10,965.3 | 8,131.8 | 9,345.3 | |
EBITDA | 28,816.5 | 29,338.8 | 26,005.6 | 23,620.8 | 20,388.5 | 21,961.2 | |