
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,680.5 | 9,819.1 | 8,371.3 | 7,450.6 | 7,187.8 | 7,024.8 | |
COGS | 5,642.5 | 6,823.6 | 5,643.7 | 4,795.7 | 4,912.1 | 4,813.6 | |
Gross Profit | 2,038 | 2,995.5 | 2,727.6 | 2,654.9 | 2,275.7 | 2,211.2 | |
Operating Expenses & Income | |||||||
Operating Income | 686.6 | 1,280.6 | 1,160.7 | 977.4 | 623.2 | 592.5 | |
Total Operating Expenses | 1,405.6 | 1,819 | 1,566.9 | 6,473.2 | 6,564.6 | 6,432.4 | |
R&D Expenses | 565.5 | 726.4 | 642.1 | 619.1 | 620.2 | 599.6 | |
Selling General & Admin Expenses | 381.4 | 512.4 | 450.1 | 1,058.4 | 1,032.3 | 1,019.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.18) | (16.88) | (10.5) | (2.936) | (4.723) | (4.731) | |
Interest Income | 7.046 | 15.8 | 59.15 | 78.71 | 71.45 | 70.27 | |
Income Tax Expense | 109.2 | 273.1 | 211.8 | - | - | - | |
Net Income | |||||||
Net Income | 546.4 | 1,003.3 | 987.4 | 890.8 | 642.1 | 595.2 | |
Supplemental | |||||||
EBIT | 686.6 | 1,280.6 | 1,160.7 | - | - | - | |
EBITDA | 819.3 | 1,420.5 | 1,312.5 | - | - | - | |