| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,860.1 | 14,071.6 | 11,584.9 | 12,091 | 11,543.5 | 11,454 | |
COGS | 9,245.3 | 9,066.3 | 8,797.4 | 8,765.1 | 8,357.1 | 8,384.7 | |
Gross Profit | 4,614.8 | 5,005.3 | 2,787.5 | 3,325.9 | 3,186.4 | 3,069.3 | |
Operating Expenses & Income | |||||||
Operating Income | 3,381.1 | 3,782.4 | 1,418.2 | 1,741.2 | 1,606.1 | 1,590.7 | |
Total Operating Expenses | 1,177.2 | 1,429.1 | 1,369.3 | 1,584.7 | 1,580.3 | 1,478.6 | |
R&D Expenses | 283.8 | 367.4 | 402.8 | 511.6 | 474.3 | 468.7 | |
Selling General & Admin Expenses | 648.8 | 762.6 | 722.1 | 885 | 927.5 | 698.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.752) | (21.53) | (102.9) | (109.4) | (105.2) | (96.43) | |
Interest Income | 21.27 | 65.15 | 221.5 | 235.3 | 174.6 | 88.1 | |
Income Tax Expense | 617.2 | 748.3 | 244.5 | 204 | 223.6 | 202.6 | |
Net Income | |||||||
Net Income | 2,764.7 | 3,140.9 | 1,150.5 | 1,713.8 | 1,601.4 | 1,410.4 | |
Supplemental | |||||||
EBIT | 3,385.7 | 3,910.8 | 1,418.2 | 2,031.8 | 1,606.1 | 1,294.3 | |
EBITDA | 4,975.9 | 5,361.6 | 2,835.4 | 3,768.7 | 2,980.6 | 2,605.1 | |
