
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,132 | 18,472.1 | 16,002.5 | 23,070.4 | 30,340.2 | 34,022.1 | |
COGS | 16,701.7 | 15,066.9 | 12,928.9 | 17,728.9 | 23,442.4 | 26,128.7 | |
Gross Profit | 4,430.4 | 3,405.2 | 3,073.6 | 5,341.6 | 6,897.8 | 7,893.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,443.5 | 1,649.5 | 1,424.3 | 3,314.9 | 4,344.4 | 5,237.5 | |
Total Operating Expenses | 2,050.3 | 1,907.6 | 1,649.3 | 19,755.5 | 25,995.8 | 28,784.5 | |
R&D Expenses | 264.3 | 310.9 | 310.5 | 359 | 514.3 | 480.8 | |
Selling General & Admin Expenses | 670.2 | 584.9 | 573.6 | 1,667.6 | 2,039.1 | 2,175 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.2) | (28.59) | (27.06) | (52.36) | (88.68) | (117.8) | |
Interest Income | 47.73 | 74.74 | 126.8 | 142.7 | 130.6 | 136.2 | |
Income Tax Expense | 532.1 | 359.5 | 726.5 | - | - | - | |
Net Income | |||||||
Net Income | 1,881.2 | 1,261.4 | 823.4 | 2,604.4 | 3,409.1 | 3,997.2 | |
Supplemental | |||||||
EBIT | 2,443.5 | 1,649.5 | 1,424.3 | - | - | - | |
EBITDA | 2,882.9 | 2,111.8 | 1,884.8 | - | - | - | |