
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,933.8 | 3,641.6 | 3,632.7 | 3,863.4 | 4,279.1 | 4,421.6 | |
COGS | 3,238.3 | 2,979.5 | 3,029.8 | 3,167.3 | 3,492 | 3,614.9 | |
Gross Profit | 695.5 | 662.1 | 602.9 | 696.1 | 787 | 806.7 | |
Operating Expenses & Income | |||||||
Operating Income | 245.2 | 259.6 | 368.4 | 204.5 | 184.5 | 194.4 | |
Total Operating Expenses | 478.3 | 488.6 | 541.3 | 3,658.9 | 4,094.5 | 4,227.2 | |
R&D Expenses | 139.9 | 158 | 160.9 | 172.1 | 214.2 | 221.6 | |
Selling General & Admin Expenses | 137.4 | 142.7 | 164.3 | 319.4 | 388.3 | 390.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.19) | (13.64) | (11.8) | (6.699) | (5.368) | (7.786) | |
Interest Income | 0.258 | 0.71 | 3.925 | 5.512 | 3.337 | 3.468 | |
Income Tax Expense | 46.81 | 51.28 | 56.35 | - | - | - | |
Net Income | |||||||
Net Income | 197.1 | 194.4 | 291.8 | 220.8 | 221.5 | 220.6 | |
Supplemental | |||||||
EBIT | 245.2 | 259.6 | 368.4 | - | - | - | |
EBITDA | 354.7 | 384.1 | 490.5 | - | - | - | |