

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,163.7 | 5,403.2 | 5,156.2 | 4,993.2 | 4,918.9 | 5,007.4 | |
COGS | 2,155.2 | 2,239.8 | 2,065.4 | 2,009.8 | 2,037.4 | 2,055.4 | |
Gross Profit | 3,008.5 | 3,163.4 | 3,090.9 | 2,983.4 | 2,881.5 | 2,952 | |
Operating Expenses & Income | |||||||
Operating Income | 854.9 | 944.1 | 787.9 | 668.8 | 575.7 | 621.5 | |
Total Operating Expenses | 2,202.9 | 2,313.7 | 3,090.9 | 2,314.9 | 2,305.8 | 2,330.5 | |
R&D Expenses | 493.6 | 512.5 | 527.4 | 519 | 528 | 529.3 | |
Selling General & Admin Expenses | 487.7 | 527.3 | 511.9 | 540.9 | 532.8 | 532.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.74) | (21.53) | (41.29) | (34.95) | (30.35) | (29.47) | |
Interest Income | 1.675 | 6.077 | 10.97 | 18.92 | 18.83 | 16.67 | |
Income Tax Expense | 223.9 | 158.4 | 180.7 | 151.9 | 138.3 | 148.3 | |
Net Income | |||||||
Net Income | 637.3 | 729.5 | 565.5 | 494.6 | 367.6 | 387.7 | |
Supplemental | |||||||
EBIT | 885.9 | 912.8 | 794.4 | 688.4 | 576 | 621.4 | |
EBITDA | 1,099.8 | 1,130.7 | 1,022.1 | 920.2 | 683.8 | 843 | |