
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 65,720.5 | 68,454.6 | 46,496 | 45,287.9 | 49,877.4 | 50,018.1 | |
COGS | 57,616.9 | 59,623.6 | 41,219.6 | 39,236.3 | 43,491.4 | 43,870.9 | |
Gross Profit | 8,103.6 | 8,831 | 5,276.4 | 6,051.6 | 6,386 | 6,147.2 | |
Operating Expenses & Income | |||||||
Operating Income | 5,101.8 | 5,745.4 | 2,489.3 | 3,048 | 3,504.6 | 3,289.4 | |
Total Operating Expenses | 3,323.5 | 2,976.4 | 2,787.2 | 3,003.6 | 2,881.4 | 2,857.8 | |
R&D Expenses | 1,449.6 | 862.8 | 774.4 | 769.6 | 772.1 | 749.5 | |
Selling General & Admin Expenses | 1,588.5 | 1,821.7 | 1,710.4 | 1,884.6 | 1,740.8 | 1,739 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (99.2) | (187.7) | (194.6) | (176.8) | (187.6) | (192.3) | |
Interest Income | 28.52 | 126.4 | 462.1 | 458.4 | 306.9 | 185.6 | |
Income Tax Expense | 1,224.1 | 1,463 | 571.8 | 701.8 | 763 | 734.6 | |
Net Income | |||||||
Net Income | 3,713.2 | 4,041.9 | 2,507 | 2,906.5 | 2,748.5 | 2,533.6 | |
Supplemental | |||||||
EBIT | 5,023.4 | 5,745.4 | 2,489.3 | 3,791 | 3,504.6 | 3,146.5 | |
EBITDA | 6,620 | 8,662.4 | 5,430.4 | 5,502.4 | 5,360 | 5,005.9 | |