
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,037.6 | 7,787.8 | 7,360.1 | 8,040.4 | 10,158.6 | 10,427.5 | |
COGS | 6,792.1 | 6,351.3 | 5,598.8 | 6,041.5 | 6,967.1 | 7,111.5 | |
Gross Profit | 1,245.5 | 1,436.5 | 1,761.4 | 1,999 | 3,191.5 | 3,316 | |
Operating Expenses & Income | |||||||
Operating Income | 628 | 1,056.7 | 602.7 | 943.5 | 1,816.3 | 1,901.2 | |
Total Operating Expenses | 776.4 | 750.1 | 1,158.7 | 7,097 | 8,342.3 | 8,526.3 | |
R&D Expenses | 71.12 | 90.42 | 82.21 | 87.55 | 81.25 | 97.8 | |
Selling General & Admin Expenses | 138.9 | 146.4 | 437.8 | 1,070.9 | 1,342 | 1,431.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.55) | (27.34) | (18.01) | (9.244) | (21.24) | (21.56) | |
Interest Income | 4.32 | 14.09 | 40.97 | 31.14 | 31.46 | 30.86 | |
Income Tax Expense | 153.2 | 199.9 | 66.33 | - | - | - | |
Net Income | |||||||
Net Income | 451.2 | 812.9 | 636.5 | 1,010.7 | 1,406.2 | 1,451.8 | |
Supplemental | |||||||
EBIT | 638.9 | 1,069.2 | 757.4 | - | - | - | |
EBITDA | 879.9 | 1,341.9 | 999.9 | - | - | - | |