
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,043.7 | 1,416.8 | 2,168.3 | 1,824.2 | 2,128.9 | 2,347.3 | |
COGS | 767.1 | 954.6 | 1,373.2 | 1,255.3 | 1,384.8 | 1,489 | |
Gross Profit | 276.6 | 462.3 | 795.1 | 569 | 744.1 | 858.3 | |
Operating Expenses & Income | |||||||
Operating Income | 102.6 | 246.1 | 552.8 | 207 | 379.4 | 479.9 | |
Total Operating Expenses | 205.2 | 272.9 | 258.1 | 1,617.3 | 1,749.5 | 1,867.5 | |
R&D Expenses | 62.7 | 51.62 | 47.65 | 50.5 | 75.98 | 86.83 | |
Selling General & Admin Expenses | 55.5 | 108.1 | 91.25 | 311.5 | 288.7 | 291.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.4) | (3.555) | (3.181) | (11.93) | (11.57) | (10.98) | |
Interest Income | 0.895 | 4.319 | 14.24 | 13.74 | 6.392 | 6.001 | |
Income Tax Expense | 5.462 | 59.36 | 118 | - | - | - | |
Net Income | |||||||
Net Income | 37.76 | 180.4 | 433.4 | 257.5 | 277.2 | 359.3 | |
Supplemental | |||||||
EBIT | 102.6 | 246.1 | 552.8 | - | - | - | |
EBITDA | 127.6 | 276.2 | 580.9 | - | - | - | |