
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5,225.3 | 6,096.1 | 7,023 | 7,381 | 7,774.1 |
COGS | 2,230 | 2,489 | 2,927 | 3,177 | 3,807.4 |
Gross Profit | 2,995.3 | 3,607.1 | 4,096 | 4,204 | 3,966.7 |
Operating Expenses & Income | |||||
Operating Income | 2,159.4 | 2,537.6 | 2,852 | 2,978 | 3,209.4 |
Total Operating Expenses | 3,065.9 | 3,558.5 | 4,171 | 4,403 | 4,564.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 52.6 | 59.3 | 70 | 73 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (83.7) | (113.6) | (183) | (192) | - |
Interest Income | 14.6 | 43 | 51 | 43 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,494.4 | 1,724 | 1,948 | 1,995 | 2,150.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |