
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 0.104 | 0.068 | 0.229 | 3.78 |
COGS | 11.98 | 14.69 | - | 0.022 | 1.039 |
Gross Profit | (11.98) | (14.69) | 0.068 | 0.207 | 2.741 |
Operating Expenses & Income | |||||
Operating Income | (28.53) | (32.03) | (35.46) | (34.86) | (40.92) |
Total Operating Expenses | 28.53 | 32.13 | 35.53 | 35.09 | 44.7 |
R&D Expenses | 7.932 | 13.14 | 13.84 | 13.88 | 12.32 |
Selling General & Admin Expenses | 7.757 | 6.531 | 6.295 | 5.678 | 9.791 |
Earnings from Continuing Operations | |||||
Interest Expense | (5.597) | (1.515) | (1.376) | (1.997) | (2.216) |
Interest Income | 0.001 | 0.062 | 0.972 | 0.791 | 0.58 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (34.31) | (32.77) | (36.18) | (35.73) | (41.79) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |