
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 540.4 | 375 | 209 | 131.8 | 0.795 | 0.674 | |
COGS | 397 | 328.2 | 213.4 | 138.2 | 56.86 | 37.02 | |
Gross Profit | 143.4 | 46.77 | (4.412) | (6.414) | (56.06) | (36.35) | |
Operating Expenses & Income | |||||||
Operating Income | 106.8 | 38.69 | (117.4) | (104.6) | (108.7) | (103.8) | |
Total Operating Expenses | 119.7 | 112.4 | 113 | 98.18 | 52.67 | 67.43 | |
R&D Expenses | 56.43 | 60.96 | 65.34 | 57.71 | 44.72 | 39.88 | |
Selling General & Admin Expenses | 53.35 | 42.13 | 40.29 | 36.46 | 34.03 | 33.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.624) | (1.601) | (0.256) | (0.164) | - | (0.002) | |
Interest Income | 1.845 | 17.19 | 33.2 | 32.67 | 13.96 | 10.3 | |
Income Tax Expense | 5.552 | 32.66 | 1.873 | 12.02 | (4.933) | (6.315001) | |
Net Income | |||||||
Net Income | 99.59 | 4.454 | (86) | (49.48) | (82.71) | (74.69) | |
Supplemental | |||||||
EBIT | 106.8 | 38.72 | (83.87) | (37.3) | (108.7) | (85.67) | |
EBITDA | 187 | 123.4 | (17.62) | 19.42 | (71.82) | (52.53) | |