| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40,364 | 41,066.1 | 36,310.8 | 37,176.4 | 34,451.7 | 33,793.6 | |
COGS | 33,225.5 | 33,437.2 | 28,610.9 | 29,684.7 | 28,646.3 | 28,207.2 | |
Gross Profit | 7,138.5 | 7,628.9 | 7,699.9 | 7,491.8 | 5,805.4 | 5,586.5 | |
Operating Expenses & Income | |||||||
Operating Income | 3,665.6 | 4,189.8 | 3,961.2 | 3,773.1 | 2,247.3 | 2,017.6 | |
Total Operating Expenses | 3,636.2 | 3,692.3 | 3,738.7 | 3,718.6 | 3,558.2 | 3,571.9 | |
R&D Expenses | 1,792.8 | 1,812.6 | 1,898.4 | 1,968.6 | 1,800.3 | 1,798.3 | |
Selling General & Admin Expenses | 1,059 | 1,155.5 | 1,191.5 | 1,197.8 | 1,110 | 1,099.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.63) | (107.4) | (92.85) | (66.75) | (85.74) | (95.08) | |
Interest Income | 10.47 | 18.37 | 56.22 | 66.3 | 60.76 | 59.19 | |
Income Tax Expense | 751.2 | 816.7 | 873.3 | 807.4 | 422.3 | 401.3 | |
Net Income | |||||||
Net Income | 2,827.2 | 3,246.6 | 3,294.7 | 3,341 | 2,084.4 | 2,085.7 | |
Supplemental | |||||||
EBIT | 3,665.6 | 4,189.8 | 4,260.8 | 4,215.2 | 2,592.4 | 2,416.6 | |
EBITDA | 4,709.6 | 5,395.8 | 5,415 | 5,412.9 | 3,873.6 | 3,669.2 | |
