
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 85,367 | 108,228.5 | 121,641 | 146,383.7 | 142,289.7 | 144,936.5 | |
COGS | 68,322.1 | 88,617.6 | 98,042.1 | 117,551.9 | 113,111.2 | 116,160.3 | |
Gross Profit | 17,044.9 | 19,611 | 23,598.9 | 28,831.8 | 29,178.5 | 28,776.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,459.4 | 3,360.4 | 5,205.5 | 5,622.3 | 6,077.7 | 6,141.4 | |
Total Operating Expenses | 14,585.5 | 16,250.5 | 18,194.1 | 23,209.5 | 23,100.8 | 22,135.2 | |
R&D Expenses | 7,397.4 | 7,975.9 | 9,123.5 | 11,585.6 | 10,839.4 | 10,541.3 | |
Selling General & Admin Expenses | 4,396.8 | 5,436.5 | 5,661.9 | 7,441.5 | 7,929.9 | 7,751 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (510.8) | (617.8) | (1,095.1) | (1,659.1) | (1,432.1) | (1,413) | |
Interest Income | 54.18 | 99.94 | 489.2 | 494.2 | 526.9 | 451.6 | |
Income Tax Expense | 787.5 | 1,321.4 | 1,594.6 | 1,609.8 | 1,514.4 | 1,502.3 | |
Net Income | |||||||
Net Income | 1,334.9 | 3,454.8 | 2,261 | 2,739.8 | 3,213.3 | 3,137.8 | |
Supplemental | |||||||
EBIT | 4,051.7 | 4,327 | 7,969.9 | 9,282.3 | 11,340.3 | 10,526.5 | |
EBITDA | 7,228.5 | 8,241.2 | 10,787.4 | 13,831.5 | 15,670.4 | 14,892.1 | |